Yes that’s right. So when it set its budget, it didn’t have sufficient cash in the bank plus the precept it will collect to cover its budgeted spend and transfer/allocate money to its total reserves. Its cash in is 2+6=8. It’s cash out is 6+5=11. Simply put, it doesn’t have enough cash to cover its reserves. Does this seem right?